Specialist finance for purpose-built student accommodation£400m+ arranged · Arranger, not a lender
ToolsDebt sizing

PBSA debt sizing calculator

Lenders size PBSA (purpose-built student accommodation) senior debt on three tests at once: loan to cost, loan to value and interest cover. The lowest answer is the loan. Change the inputs to see which test binds.

Your scheme
£m
£m
£m
%
%
%
x
Indicative senior debt£0.0m
Per bed
Debt yield
The three tests
Loan to cost
Loan to value
Interest cover
How the cost is funded1 cell = 1% of total cost

Illustrative calculation only, not an offer of finance or advice. Lenders apply their own tests, pricing and valuations. All lending is subject to status, valuation and lender criteria. Nothing you enter leaves your browser.

Why does the lowest test set the loan?

A lender sizes a facility on every covenant it will hold you to, then lends the smallest result. On a development scheme loan to cost usually binds first. On an operating asset, interest cover or debt yield often binds when rates are high, even where the valuation would support more.

TestFormulaWhere it bites
Loan to cost (LTC)Total cost × maximum LTCDevelopment finance, where cost is certain and value is not yet proven
Loan to value (LTV)Value or GDV × maximum LTVInvestment and refinance debt, and as a cap on development loans
Interest cover (ICR)Net operating income ÷ (minimum ICR × interest rate)Term debt on let assets, especially when base rates are high

What is debt yield on a student scheme?

Debt yield is net operating income divided by the loan. It ignores interest rates and valuation yields entirely, so lenders use it as a simple floor on risk. Many PBSA investment lenders look for a debt yield comfortably above the current cost of their own funding.

Questions

What loan to cost can I get on a PBSA development?
Senior development lenders typically lend 60 to 70% of total cost, capped at around 60 to 65% of gross development value, subject to status, valuation and lender criteria.
Which interest rate should I enter?
Enter an all-in rate: the lender margin plus SONIA or the swap rate for the term. For an interest cover test lenders often stress the rate above today's level.
Written and reviewed by Matt Lenzie, Founder and principal. Last reviewed .

Have a PBSA scheme to fund?

Send the appraisal. We reply with how the lenders active in PBSA are likely to size it.

Discuss your scheme